County Profile for Boone - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 38,280
Total Cost Reports Filed in 2022 1 Total Births 406
Total Cost Reports Submitted 1 Total Deaths 583
Total Cost Reports Settled 0 Net Population Natural Change -177
Total Cost Reports Reopened 0 Total International Migration -4
Total Cost Reports Ammended 0 Total Domestic Migration 568
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 386

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,000,847 Total Charges 294,808,664
Fixed Assets 31,384,149 Contract Allowance 201,180,510
Other Assets 46,277,056 Operating Revenue 93,628,154
Total Assets 103,662,052 Operating Expenses 104,727,110
Current Liabilities 16,928,938 Operating Margin -11,098,956
Long Term Liabilities 18,289,084 Other Income 14,386,639
Total Equity 68,444,030 Other Expense 319,497
Total Liabilities and Equity 103,662,052 Net Profit or Loss 2,968,186

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,362 Revenue per Bed $965,239 Revenue per Person $2,446
Net Margin per Discharge ($5,377) Net Margin per Bed ($114,422) Net Margin per Person ($290)
Net Profit per Discharge $1,438 Net Profit per Bed $30,600 Net Profit per Person $78
Net Fixed Assets per Discharge $15,205 Net Fixed Assets per Bed $323,548 Net Fixed Assets per Bed $820
Long Term Debt per Discharge $8,861 Long Term Debt per Bed $188,547 Long Term Debt per Person $478
Persons per Discharge 0 Persons per Bed 395
Occupancy Rate 19.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,062 Net Fixed Assets 1,225 Population Estimate 1,213
Total Revenue 1,104 Long Term Liabilities 1,029 Total Patient Discharges 1,091
Net Margin 2,659 Total Patient Beds 859
Net Profit or Loss 935

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,817,816 7,255,071 1.0776
31 Intensive Care Unit 4,997,893 4,511,373 1.1078
32 Coronary Care Unit 0 0
43 Nursery 744,323 532,482 1.3978
44 Skilled Nursing Care 0 0
50 Operating Room 5,480,725 21,491,949 0.2550
51 Recovery Room 765,689 2,323,029 0.3296
52 Labor and Delivery Room 1,004,416 3,512,169 0.2860

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,234,431 13 Nursing Administration 2,367,427
02,03 Captial Related - Movable Equipment 117,922 14 Central Services and Supply 756,754
04 Employee Benefits 5,741,561 15 Pharmacy 7,453,467
05 Administrative and General 11,690,683 16 Medical Records and Medical Library 738,314
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,064,453 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,356,401 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 661,094 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,182,507

County Profile for Boone - 2022